Company-compiled analyst consensus

Company-compiled consensus from forecasts of covering analysts listed below. Excludes forecasts not updated in prior six month period.

Swipe
FY 2025 (£m)ConsensusHighLow
Revenue244.1246.1242.4
EBITDA LNR*53.154.952.5
Adjusted PBT**6.57.45.0
Adjusted EPS**3.74.22.8
Swipe
FY 2026 (£m)ConsensusHighLow
Revenue266270262
EBITDA LNR*57.059.355.2
Adjusted PBT**8.810.07.6
Adjusted EPS**4.65.53.8

*EBITDA LNR is IFRS 16 EBITDA less normalised rent costs. All forecasts have been updated since prelims
**Adjusted PBT excludes non-underlying items.

Covering analysts

The current covering analysts are listed below. Excludes those analysts that have not published research in prior six months.

CompanyName
DB Numis*Tim Barrett
Peel Hunt*Doug Jack
BarclaysRichard Taylor
BerenbergJack Cummings
InvestecRoberta Ciaccia
JeffriesJames Wheatcroft
Panmure LiberumAnna Barnfather
RBCRoss Broadfoot
Shore CapitalGreg Johnson
SingersSahill Shan

*House Broker